| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €250.00 | 7.8× | 0.76× | 0.98× | 3.64× | 833.5% | 27.5% | 19.0% | 12.6% | 9.7% | 4.9% | -10.7% | 0.98× | 0.87× | 21.06× | 2.16× | 5.5% | — | — | — | — | |
| €19.40 | 10.09× | 0.99× | 0.78× | 5.89× | -634.9% | 20.4% | 13.7% | 7.7% | 9.8% | 5.2% | 8.1% | 1.38× | 3.26× | 3.9× | 0.39× | 4.7% | 8 | 0.72 | 3 | B | |
| Peer median | — | 10.09× | 0.99× | 0.78× | 5.89× | -634.9% | 20.4% | 13.7% | 7.7% | 9.8% | 5.2% | 8.1% | 1.38× | 3.26× | 3.9× | 0.39× | 4.7% | 8 | 0.72 | 3 | — |

