Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-100.4%
-€0.00
vs €0.18 price
Levered DCF
-€0.00
After debt service
Piotroski score
—
Altman Z-score
—
Rating
—
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
P/E-147.37×-287,680.96×-70×-60,000×-1,025.86×-1,000×-3,833.33×-5,312.5×
P/B-28.78×-72.41×-398.58×70.61×32.59×30.26×23.7×43.53×
P/S0×0×0×0×0×0×0×0×
EV / EBITDA-147.68×322.64×-1,372.5×64.15×-2,883.93×-2,901.13×0×0×
Gross margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Operating margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Current ratio0.01×0.9×0.78×0.05×0.03×0.2×0.1×0.2×
Debt / equity-0×-1.24×-1.32×0.15×0.05×0.04×0.02×0.02×
Interest coverage0×18.25×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Return on equity19.5%0.0%583.8%-0.1%-3.2%-3.0%-0.6%-0.8%
Return on invested capital19.4%0.1%-1809.5%-0.1%-3.0%-0.2%-0.6%-0.8%
Return on assets-80.3%-0.1%-1577.2%-0.1%-3.0%-2.9%-0.6%-0.8%
Free cash flow yield0.0%0.0%2.8%0.0%0.0%0.0%0.0%0.0%
Earnings yield-0.7%-0.0%-1.5%-0.0%-0.1%-0.1%-0.0%-0.0%
Enterprise value€25.9M€53.2M€216.3M€185.2M€183.5M€175.7M€141.8M€261.9M
Net debt / EBITDA-0×5.39×-4.5×0.13×-4.09×-3.16×0×0×
Cash conversion cycle (days)0-38,887-3-39,430-41000