Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-110.6%
-€0.03
vs €0.24 price
Levered DCF
-€0.03
After debt service
Piotroski score
—
Altman Z-score
—
Rating
—
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-12.64×-7.65×-3.95×-7.89×6.25×-6.54×-3.95×-0.25×
P/B-8.1×-12.77×12.05×5.26×4.22×11.05×4.78×1.74×
P/S0×0×13.63×392.17×0×0×4.75×0×
EV / EBITDA-25.14×-26.89×-14.9×-17.74×-21.25×-13.08×-8.38×-2.35×
Gross margin0.0%0.0%100.0%-3640.0%0.0%0.0%0.0%0.0%
Operating margin0.0%0.0%-315.1%4174.5%0.0%0.0%1180.9%0.0%
Net margin0.0%0.0%-344.0%-4936.6%0.0%0.0%-120.3%0.0%
Current ratio4.65×16.37×10.9×9.17×7.44×4.52×7.04×7.37×
Debt / equity-5.56×-20.2×24.94×5.15×2.59×9.85×2.87×13.66×
Interest coverage-3.09×-3.15×-4.98×7.46×-12.14×-18.37×147.43×-49.44×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity63.8%169.3%-304.2%-66.2%67.5%-168.7%-121.0%-667.6%
Return on invested capital-11.9%-7.6%-10.7%8.8%17.3%-15.1%-29.3%-44.2%
Return on assets-13.1%-8.5%-11.2%-9.9%17.1%-13.9%-27.1%-43.4%
Free cash flow yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Earnings yield-7.9%-13.3%-25.2%-12.6%16.0%-15.3%-25.3%-383.0%
Enterprise value€2.2M€2M€1.5M€1.7M€1.9M€1.9M€1.8M€7.8M
Net debt / EBITDA-10.24×-16.47×-10.04×-8.77×-8.08×-6.16×-3.15×-2.08×
Cash conversion cycle (days)005,48488,431-251-186663-205