Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MLG.WAthis companyMLP Group S.A.	PLN 95.00	4.8×	0.69×	5.24×	7.05×	-117.5%	62.2%	49.4%	109.1%	14.4%	2.4%	3.5%	0.96×	4.04×	1.28×	1.14×	0.0%	5	1.23	4	A-
ARH.WAArchicom S.A.	PLN 51.60	31.18×	2.11×	2.73×	20.19×	-52.4%	33.3%	12.7%	8.7%	6.7%	4.0%	-0.8%	0.79×	4.95×	5.88×	1.81×	4.4%	5	1.49	4	A-
CPD.WACPD S.A.	PLN 0.64	3.5×	0.69×	131.76×	2.46×	-62.1%	100.0%	-1426.4%	3746.2%	19.7%	-3.9%	-16.6%	0.03×	-0.16×	-27.62×	1.98×	0.0%	2	-15.41	2	C+
DOM.WADom Development S.A.	PLN 247.00	10.06×	3.31×	2.02×	8.27×	207.2%	34.4%	24.8%	20.1%	32.9%	21.4%	2.9%	0.43×	0.39×	115.85×	1.83×	5.5%	4	2.48	4	A-
DVL.WADevelia S.A.	PLN 8.00	8.8×	2.02×	1.87×	7.53×	137.3%	35.1%	25.3%	21.3%	23.0%	8.2%	4.3%	0.5×	0.68×	31.67×	2.62×	6.8%	5	2.2	4	A+
ECH.WAEcho Investment S.A.	PLN 5.35	-29.69×	1.49×	0.97×	67.15×	-5306.4%	62.3%	9.2%	-3.2%	-4.8%	3.7%	13.5%	2.34×	38.95×	1.18×	1.36×	18.4%	6	0.85	3	B+
Peer median	—	8.8×	2.02×	2.02×	8.27×	-52.4%	35.1%	12.7%	20.1%	19.7%	4.0%	2.9%	0.5×	0.68×	5.88×	1.83×	5.5%	5	1.49	4	—