| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €27.00 | 0× | 0× | 0× | 4.11× | 9594.5% | 20.4% | 1.7% | 0.8% | 9.2% | 3.9% | 0.0% | 1.64× | 4.11× | 2.41× | 1.5× | 0.0% | — | — | — | — | |
| €3.40 | 88.91× | 9.7× | 6.32× | 40.91× | -35.3% | 85.0% | 8.8% | 7.1% | 10.9% | 5.7% | 0.1% | 0.07× | -1.54× | 18.59× | 18.95× | 0.0% | 4 | 2.94 | 1 | C- | |
| €0.10 | -1.4× | 102.45× | 8.44× | -5.08× | -481.9% | 12.6% | -593.4% | -603.8% | -7331.0% | -161.4% | -26.8% | 27.88× | -1.01× | -140.31× | 0.75× | 0.0% | 1 | -6.35 | 1 | D+ | |
| €121.50 | 8.77× | 0.22× | 0.78× | 111.73× | 1045.0% | 39.8% | 9.9% | 8.9% | 2.5% | 0.4% | 21.9% | 3.62× | 105.28× | 0.17× | 0.03× | 1.8% | 4 | 0.02 | 2 | C+ | |
| €109.00 | 7.23× | 0.25× | 0.86× | 6.73× | 146.2% | 43.5% | 14.2% | 11.9% | 3.5% | 1.7% | -39.1% | 0.09× | 1.12× | 0.28× | 0.01× | 3.1% | 5 | -0.9 | 3 | B+ | |
| €86.00 | 12.24× | 0.25× | 1.02× | 91.93× | 286.3% | 46.6% | 9.5% | 8.3% | 2.1% | 0.4% | 23.2% | 2.44× | 83.24× | 0.18× | 0.03× | 3.0% | 7 | 0.07 | 2 | C | |
| Peer median | — | 8.77× | 0.25× | 1.02× | 40.91× | 146.2% | 43.5% | 9.5% | 8.3% | 2.5% | 0.4% | 0.1% | 2.44× | 1.12× | 0.18× | 0.03× | 1.8% | 4 | 0.02 | 2 | — |





