Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MLHCF.PAthis companyHome Concept S.A.	€16.40	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
AUGR.PAAugros Cosmetic Packaging S.A.	€4.12	-3.32×	-2.43×	0.85×	-8.14×	-11.1%	-21.3%	-23.9%	-25.6%	73.0%	-53.5%	-14.8%	-0.84×	-1.93×	-14.44×	1.03×	0.0%	3	-1.76	2	C+
Peer median	—	-3.32×	-2.43×	0.85×	-8.14×	-11.1%	-21.3%	-23.9%	-25.6%	73.0%	-53.5%	-14.8%	-0.84×	-1.93×	-14.44×	1.03×	0.0%	3	-1.76	2	—