Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MLIthis companyMueller Industries, Inc.	$54.87	16.9×	5.17×	3.08×	10.62×	-22.6%	27.4%	21.4%	18.3%	30.7%	26.0%	5.3%	0.02×	-1.21×	8,289.37×	5.92×	0.8%	5	12.19	4	A
APAmpco-Pittsburgh Corp.	$6.18	-1.63×	3.29×	0.25×	-7.76×	-436.3%	13.4%	1.4%	-15.2%	-202.4%	1.6%	-7.5%	4.24×	-4.22×	0.53×	1.84×	0.0%	4	0.66	2	C
ATIATI Inc.	$187.11	39.94×	8.96×	3.52×	22.09×	-79.0%	21.8%	13.8%	8.8%	22.4%	12.3%	2.1%	1.08×	1.91×	5.73×	2.66×	0.0%	8	5.95	3	B
IIINInsteel Industries, Inc.	$27.49	19.45×	1.52×	0.78×	9.63×	31.7%	10.2%	5.1%	4.0%	7.8%	7.2%	4.3%	0.01×	-0.62×	596.32×	3.72×	3.8%	6	6.45	4	A
WORWorthington Industries, Inc.	$62.42	17.92×	2.72×	2.02×	22.18×	-78.4%	27.4%	6.0%	11.3%	15.2%	3.9%	6.1%	0.34×	2.29×	13.33×	2.37×	1.3%	7	4.28	4	A-
Peer median	—	18.68×	3.01×	1.4×	15.86×	-78.7%	17.6%	5.6%	6.4%	11.5%	5.5%	3.2%	0.71×	0.64×	9.53×	2.52×	0.7%	7	5.11	4	—