Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MLIDS.PAthis companyIDS France SAS	€0.58	28.11×	1.28×	1.28×	26.57×	—	64.8%	4.1%	4.6%	4.5%	3.7%	0.0%	0.11×	-5×	248.76×	1.57×	0.0%	—	—	—	—
ALGEC.PAGECI International S.A.	€1.42	-2.24×	0.73×	0.15×	69.88×	390.4%	19.2%	0.1%	-6.6%	-33.1%	0.1%	-29.3%	1.26×	43.25×	0.04×	0.73×	0.0%	5	1.08	2	C
ALIMR.PAImmersion S.A.	€2.26	-13.08×	1.01×	0.29×	-4.54×	-182.9%	-13.8%	-14.1%	-2.2%	-7.7%	-16.3%	0.0%	0.21×	4.28×	-203.14×	1.34×	0.0%	3	1.51	3	B-
ALNRG.PAS.A. Energisme	€3.50	-3.31×	-3.29×	2.25×	-9.15×	-848.4%	-64.6%	-67.1%	-68.8%	100.4%	-94.8%	-24.7%	-1.55×	-2.31×	-12.47×	0.69×	0.0%	2	-1.98	1	D+
ALORD.PAOrdissimo S.A.	€0.36	-14.35×	0.64×	0.96×	23.48×	-1762.9%	54.9%	-4.7%	-6.7%	-4.5%	-2.0%	0.0%	0.44×	7.78×	-3.11×	2.48×	0.0%	4	0.39	1	D+
EOS.PAActeos S.A.	€0.80	-5.15×	-1.29×	0.39×	7.13×	-163.4%	65.7%	-4.1%	-7.5%	24.7%	-17.0%	-5.8%	-1.44×	2.65×	-1.32×	0.73×	0.0%	4	0.22	1	D+
Peer median	—	-5.15×	0.64×	0.39×	7.13×	-182.9%	19.2%	-4.7%	-6.7%	-4.5%	-16.3%	-5.8%	0.21×	4.28×	-3.11×	0.73×	0.0%	4	0.39	1	—