Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MLKNthis companyMillerKnoll, Inc.	$21.91	12.07×	0.83×	0.29×	7.57×	181.1%	38.8%	5.6%	2.4%	6.8%	4.7%	7.0%	1.34×	4.5×	0×	1.58×	4.6%	7	1.86	3	B+
ARHSArhaus, Inc.	$14.48	23.35×	3.77×	1.14×	10.49×	-34.6%	38.9%	6.4%	4.9%	16.1%	6.5%	3.7%	1.39×	1.8×	17.36×	1.37×	0.0%	5	2.77	3	B
BOBSBob's Discount Furniture, Inc.	$19.55	15.47×	11.49×	0.8×	9.37×	-60.7%	45.7%	7.1%	5.1%	74.3%	9.8%	4.3%	2.43×	1.45×	18.43×	0.87×	22.6%	6	2.68	3	B
BSETBassett Furniture Industries, Incorporated	$22.11	22.19×	0.82×	0.4×	10.34×	-69.2%	56.3%	2.3%	1.8%	3.7%	2.0%	6.6%	0.54×	2.69×	0×	1.89×	5.1%	7	2.81	3	B-
ETDEthan Allen Interiors Inc.	$20.29	14.32×	1.21×	0.99×	10.07×	5.7%	61.2%	7.7%	6.9%	8.5%	5.6%	7.2%	0.26×	0.76×	196.85×	2.06×	8.1%	7	2.54	4	A-
FLXSFlexsteel Industries, Inc.	$72.99	11.53×	2.86×	0.83×	8.99×	296.8%	24.7%	9.3%	7.2%	24.8%	17.2%	12.5%	0.39×	0.76×	1,934.09×	2.09×	1.1%	6	6.27	4	A-
Peer median	—	15.47×	2.86×	0.83×	10.07×	-34.6%	45.7%	7.1%	5.1%	16.1%	6.5%	6.6%	0.54×	1.45×	18.43×	1.89×	5.1%	6	2.77	3	—