| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €9.00 | -7.74× | 1.26× | 16.66× | -9.19× | -138.5% | -68.2% | 217.4% | -215.0% | -16.3% | 16.5% | 0.0% | 0× | 0.84× | 3.93× | 1.37× | 4.2% | — | — | — | — | |
| €0.72 | -3.25× | 3.23× | 0.45× | -18.16× | -781.4% | 33.5% | -12.5% | -13.8% | -100.0% | -12.2% | -4.1% | 5.34× | -10.29× | -4.17× | 2.27× | 0.0% | 4 | -0.02 | 1 | D+ | |
| €0.18 | -36.72× | 0.75× | 0.75× | 13.78× | -29.2% | 55.5% | -1.3% | -2.1% | -2.0% | -0.2% | 6.7% | 0.18× | 1.91× | -0.31× | 1.52× | 0.0% | 6 | 0.78 | 2 | C+ | |
| €1.07 | -6.83× | 13.63× | 0.9× | -40.45× | 134.3% | -26.4% | -12.1% | -13.4% | -203.1% | -13.0% | 2.0% | 12.53× | -15.7× | -16.91× | 1.89× | 1.0% | 1 | 1.1 | 1 | C- | |
| €3.50 | -3.31× | -3.29× | 2.25× | -9.15× | -848.4% | -64.6% | -67.1% | -68.8% | 100.4% | -94.8% | -24.7% | -1.55× | -2.31× | -12.47× | 0.69× | 0.0% | 2 | -1.98 | 1 | D+ | |
| €0.36 | -14.35× | 0.64× | 0.96× | 23.48× | -1762.9% | 54.9% | -4.7% | -6.7% | -4.5% | -2.0% | 0.0% | 0.44× | 7.78× | -3.11× | 2.48× | 0.0% | 4 | 0.39 | 1 | D+ | |
| Peer median | — | -6.83× | 0.75× | 0.9× | -9.15× | -781.4% | 33.5% | -12.1% | -13.4% | -4.5% | -12.2% | 0.0% | 0.44× | -2.31× | -4.17× | 1.89× | 0.0% | 4 | 0.39 | 1 | — |





