Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MLMthis companyMartin Marietta Materials, Inc.	$527.64	33.03×	3.74×	5.74×	19.87×	-20.3%	30.0%	23.3%	17.4%	11.3%	6.9%	2.6%	0.53×	2.44×	6.65×	3.57×	0.5%	5	3.08	4	A-
EXPEagle Materials Inc.	$189.06	14.35×	4.02×	2.57×	9.72×	-17.2%	28.3%	24.3%	18.4%	28.7%	12.2%	3.3%	1.22×	1.96×	9.51×	3.66×	0.5%	6	3.29	3	B+
USLMUnited States Lime & Minerals, Inc.	$120.20	25.53×	5.44×	9.2×	15.6×	18.1%	48.8%	42.4%	36.0%	21.3%	18.8%	3.0%	0.01×	-1.87×	0×	19.27×	0.2%	5	34.94	4	A-
VMCVulcan Materials Company	$289.09	35×	4.41×	4.74×	16.62×	-21.1%	27.3%	20.1%	13.6%	12.7%	8.0%	3.0%	0.63×	2.03×	3.41×	2.69×	0.7%	8	3.99	3	B+
Peer median	—	25.53×	4.41×	4.74×	15.6×	-17.2%	28.3%	24.3%	18.4%	21.3%	12.2%	3.0%	0.63×	1.96×	3.41×	3.66×	0.5%	6	3.99	3	—