| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.15 | -4.55× | 0.3× | 3.82× | 0× | -34.2% | -66.3% | -97.8% | -84.0% | -6.5% | -3.3% | 0.0% | 0.88× | 0× | 0× | 0× | 0.0% | — | — | — | — | |
| €3.52 | 9.55× | 0.42× | 0.14× | 9.97× | 3075.7% | 11.4% | 5.3% | 1.5% | 4.5% | 4.1% | -55.4% | 1.73× | 7.39× | 1.72× | 1.73× | 1.9% | 6 | 1.17 | 3 | B | |
| €8.50 | 9.52× | 0.47× | 5.43× | 17.99× | 492.4% | 83.3% | 95.4% | 56.9% | 4.9% | 4.4% | 13.6% | 0.86× | 11.12× | 2.62× | 1.92× | 1.9% | 6 | 0.52 | 4 | A | |
| €0.01 | -6.32× | 2.29× | 0.27× | 9.92× | 2514.6% | 0.3% | 0.0% | -4.2% | -36.2% | 0.0% | -4.2% | 2.43× | 4.34× | 0× | 1.47× | 0.0% | 4 | 0.79 | 1 | D+ | |
| €8.78 | 22× | 1.88× | 2.14× | 11.14× | 48.6% | 14.7% | 13.7% | 9.7% | 8.6% | 6.4% | 6.9% | 0.34× | 0.97× | 10.61× | 3.54× | 3.8% | 6 | 3.8 | 4 | A- | |
| Peer median | — | 9.54× | 1.18× | 1.21× | 10.55× | 1503.5% | 13.1% | 9.5% | 5.6% | 4.7% | 4.2% | 1.3% | 1.3× | 5.87× | 2.17× | 1.82× | 1.9% | 6 | 0.98 | 4 | — |




