Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-100.0%
-€0.01
vs €34.20 price
Levered DCF
-€0.01
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
0.55
Distress zone
Rating
—
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E9,756.1×-2,649.01×-53,714.29×-1,612.5×254,392.34×-16,853.93×-2,528.09×-5,360.36×
P/B-10,938.74×-1,531.87×-3,408.06×28.07×148.27×289.81×618.61×1,178.09×
P/S0×0×25,783.75×579,772.3×64,105.63×1,249.76×602.76×1,320.57×
EV / EBITDA1,670.18×-46,088.7×-56,015.53×255.74×2,595.64×-13,169.73×-4,224.37×-6,687.29×
Gross margin0.0%0.0%99.1%-2477.1%29.7%42.2%33.5%29.7%
Operating margin0.0%0.0%-46.4%-2772.8%58.5%-14.9%-16.5%-19.9%
Net margin0.0%0.0%-44.9%-33309.3%25.2%-7.4%-23.8%-24.6%
Current ratio0.45×0.06×0.62×1.11×1.04×4.35×2.25×1.71×
Debt / equity-1.69×-0.67×-1.21×0.01×0.01×0×0×0×
Interest coverage0.01×-5.73×-12,200.98×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-112.5%57.7%5.9%-1.6%0.1%-1.7%-24.5%-21.9%
Return on invested capital5.1%38.5%-9.0%-0.1%0.1%-3.1%-11.2%-17.3%
Return on assets42.3%-414.7%-3.6%-128.1%1.6%-0.9%-8.8%-17.4%
Free cash flow yield0.0%0.0%0.0%0.3%-0.0%-0.0%-0.0%-0.0%
Earnings yield0.0%-0.0%-0.0%-0.1%0.0%-0.0%-0.0%-0.0%
Enterprise value€9.5B€9.5B€9B€14.2B€63.3B€40.1B€13.1B€7.9B
Net debt / EBITDA0.23×-20.18×-19.79×-0.49×-1.67×18.25×3.34×1.31×
Cash conversion cycle (days)0-2,774,387-109,293798,5833,211-12-24-56