Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MLP.Vthis companyMillennial Potash Corp.	CA$1.61	-32.03×	6.32×	0×	-29.81×	-89.5%	0.0%	0.0%	0.0%	-19.7%	-18.7%	-1.2%	0.01×	2.94×	-600.1×	24.71×	0.0%	2	96.04	2	C
BUBUFF.VBuffalo Potash Corp.	CA$0.75	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
GSP.VGensource Potash Corporation	CA$0.13	-12.5×	3.41×	0×	-16.36×	-122.2%	0.0%	0.0%	0.0%	-27.1%	-15.0%	-1.9%	0.66×	-2.64×	-8.61×	0.02×	0.0%	2	-0.76	1	D+
SASAGE.VSage Potash Corp.	CA$0.09	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	-12.5×	3.41×	0×	-16.36×	-122.2%	0.0%	0.0%	0.0%	-27.1%	-15.0%	-1.9%	0.66×	-2.64×	-8.61×	0.02×	0.0%	2	-0.76	1	—