| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €7.20 | -25.81× | 1.89× | 0.52× | -17.79× | -152.9% | 43.3% | -1.1% | -2.0% | -7.3% | -3.4% | -11.0% | 0× | 21.22× | 0× | 1.76× | 0.0% | — | — | — | — | |
| €209.00 | 40.27× | 7.22× | 5.9× | 79.51× | -22.5% | 11.5% | 6.1% | 14.7% | 17.9% | 3.8% | 1.2% | 0.62× | 5.24× | 15.85× | 2.01× | 0.0% | 5 | 3.17 | 3 | B+ | |
| €62.40 | 32.65× | 6.38× | 7.77× | 13.49× | -95.6% | 36.5% | 25.7% | 23.8% | 19.6% | 12.1% | 2.6% | 0.3× | -0.42× | 14.58× | 2.24× | 0.0% | 7 | 4.72 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €0.09 | -8.33× | 10.75× | 0.26× | -11.49× | 719.9% | -1.4% | -3.3% | -3.1% | -129.0% | -11.3% | -26.7% | 7.07× | -3.25× | -4.48× | 0.46× | 0.0% | 3 | 1.34 | 1 | C- | |
| €47.80 | 15.07× | 1.84× | 1.31× | 7.85× | 208.7% | 34.5% | 13.6% | 8.7% | 12.2% | 7.2% | 6.1% | 0.77× | 2.05× | 7.85× | 0.84× | 3.9% | 6 | 1.49 | 4 | A- | |
| Peer median | — | 23.86× | 6.8× | 3.6× | 10.67× | 93.1% | 23.0% | 9.9% | 11.7% | 15.1% | 5.5% | 1.9% | 0.69× | 0.81× | 11.21× | 1.42× | 0.0% | 6 | 2.33 | 3 | — |




