Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MLPHW.PAthis companyPhone Web S.A.	€0.81	7.82×	0.5×	0.44×	7.04×	149.5%	6.5%	4.9%	5.6%	6.3%	4.4%	0.0%	0.03×	-1.67×	0×	5.06×	8.5%	—	—	—	—
ALTRI.PATrilogiq S.A.	€4.80	23.9×	0.46×	0.85×	8.73×	82.7%	61.8%	3.7%	3.5%	1.9%	2.0%	11.4%	0×	-2.33×	96.75×	10.68×	0.0%	7	3.99	3	B
MLSDN.PALa Savonnerie De Nyons	€30.60	11.03×	0×	0×	-0.97×	—	65.3%	15.3%	13.5%	17.2%	12.2%	0.0%	0.17×	-0.97×	47.63×	8.43×	0.0%	—	—	—	—
PAR.PAParef S.A.	€22.40	-4.12×	0.5×	1.63×	-20.81×	-266.5%	55.6%	6.3%	-39.6%	-12.1%	1.0%	-0.9%	0.8×	-12.26×	0.47×	53.17×	4.6%	4	0.23	2	B-
SELER.PASelectirente	€78.50	12.67×	0.9×	9.6×	15.79×	-0.8%	69.2%	74.4%	75.7%	7.1%	4.1%	5.0%	0.59×	5.68×	3.52×	9.79×	5.5%	4	0.88	3	B
SMXSMX (Security Matters) Public Limited Company	$9.45	-239.2×	63.03×	0×	-3.98×	798.7%	0.0%	0.0%	0.0%	-1967.6%	-486.7%	-3.1%	1.07×	0.02×	-3.41×	0.59×	0.0%	2	-6.72	2	C+
Peer median	—	11.03×	0.5×	0.85×	-0.97×	41.0%	61.8%	6.3%	3.5%	1.9%	2.0%	0.0%	0.59×	-0.97×	3.52×	9.79×	0.0%	4	0.56	3	—