Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MLRZE.LSthis companyRaize - Instituição de Pagamentos, S.A.	€1.44	180×	1.74×	2.56×	-23.56×	-24.8%	91.9%	7.9%	1.4%	1.0%	3.5%	78.4%	0×	-47.81×	1.76×	1.22×	0.0%	—	—	—	—
COR.LSCorticeira Amorim, S.G.P.S., S.A.	€6.69	15.74×	1.17×	1.02×	6.65×	107.5%	54.6%	9.6%	6.5%	7.4%	6.4%	20.2%	0.19×	0.53×	14.06×	3.09×	4.8%	5	2.91	4	A-
IPR.LSImpresa - Sociedade Gestora de Participações Sociais, S.A.	€0.19	26.88×	0.34×	0.18×	8.45×	808.7%	11.2%	7.5%	0.6%	1.3%	2.0%	42.9%	1.52×	6.78×	1.21×	0.66×	0.0%	8	0.4	3	B-
MAR.LSMartifer SGPS, S.A.	€2.25	26.84×	3.38×	0.9×	13.26×	50.2%	16.1%	3.0%	3.4%	12.6%	3.5%	-19.1%	1.45×	2.82×	1.17×	1.24×	4.7%	4	1.56	2	C
SLBEN.LSSport Lisboa e Benfica - Futebol, SAD	€6.44	8.29×	1.17×	0.74×	3.3×	-191.4%	100.0%	-29.4%	8.9%	14.1%	-12.5%	-117.2%	1.43×	1.78×	-2.98×	0.6×	0.0%	4	0.27	3	B+
TDSA.LSTeixeira Duarte, S.A.	€0.42	5.3×	1.83×	0.38×	21.58×	-1660.2%	14.4%	-0.3%	7.1%	34.2%	-0.1%	5.9%	4.11×	14.03×	-0.05×	1.14×	0.0%	5	0.76	3	B
Peer median	—	15.74×	1.17×	0.74×	8.45×	50.2%	16.1%	3.0%	6.5%	12.6%	2.0%	5.9%	1.45×	2.82×	1.17×	1.14×	0.0%	5	0.76	3	—