Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MLSML.PAthis companySmalto Holding S.A.	€0.02	-0.15×	-0.03×	0.32×	-3.11×	-5472.5%	-80.7%	-182.7%	-212.6%	19.7%	-44.7%	-21.6%	-0.4×	-2.89×	-8.8×	0.2×	0.0%	—	—	—	—
ALMGI.PAMG International	€2.20	15×	0.32×	0.22×	-0.7×	317.9%	29.5%	0.0%	1.5%	2.2%	0.1%	27.2%	0.04×	-14.74×	0.18×	4.48×	0.0%	7	2.54	4	A-
ALPDX.PAPiscines Desjoyaux S.A.	€9.10	18.96×	0.98×	1.17×	6.16×	19.1%	15.5%	8.0%	6.1%	5.2%	3.8%	-3.2%	0.35×	-0.89×	10.86×	3.45×	7.9%	4	1.85	3	B
ALROC.PARocTool S.A.	€1.57	-2.8×	7.17×	1.71×	-3.23×	-120.1%	-32.0%	-57.2%	-62.3%	-261.9%	-84.5%	3.9%	1.44×	0.32×	-7.27×	1.16×	0.0%	4	1.56	1	D+
DPT.PAS.T. Dupont S.A.	€0.07	44.7×	3×	1.6×	14.66×	656.7%	54.5%	5.0%	3.6%	6.7%	6.3%	-0.4%	0.4×	0.95×	14×	1.66×	0.0%	6	2.6	2	C+
GJAJ.PAGroupe JAJ	€1.24	7.25×	0.59×	0.12×	8.55×	-118.1%	29.9%	2.4%	1.7%	8.1%	7.0%	0.0%	0.49×	3.82×	0×	1.38×	0.0%	5	1.92	3	B+
Peer median	—	15×	0.98×	1.17×	6.16×	19.1%	29.5%	2.4%	1.7%	5.2%	3.8%	0.0%	0.4×	0.32×	0.18×	1.66×	0.0%	5	1.92	3	—