Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MLSRP.PAthis companySpeed Rabbit Pizza S.A.	€9.00	0×	0×	0×	0.26×	-12.2%	-2.8%	-55.7%	9.1%	0.8%	-2.5%	0.0%	0×	0.26×	0×	19.68×	0.0%	—	—	—	—
ALI2S.PAi2S S.A.	€6.05	17.3×	0.88×	0.63×	15.55×	-16.5%	3.2%	1.8%	3.6%	5.0%	2.2%	17.1%	0.14×	-7.51×	5.8×	2.39×	1.7%	6	2.34	4	A-
ALMER.PASapmer S.A.	€4.82	-1.87×	1.39×	0.36×	7.87×	20.3%	-6.2%	-22.6%	-19.4%	-74.1%	-20.7%	-5.8%	1.69×	4.09×	-9.98×	1.21×	0.0%	4	0.05	2	C
ALSTW.PAStreamwide S.A.	€62.40	32.65×	6.38×	7.77×	13.49×	-95.6%	36.5%	25.7%	23.8%	19.6%	12.1%	2.6%	0.3×	-0.42×	14.58×	2.24×	0.0%	7	4.72	3	B+
MLCMB.PACompagnie Du Mont-Blanc	€250.00	7.8×	0.76×	0.98×	3.64×	833.5%	27.5%	19.0%	12.6%	9.7%	4.9%	-10.7%	0.98×	0.87×	21.06×	2.16×	5.5%	—	—	—	—
MLNMA.PANicolas Miguet	€0.15	-4.55×	0.3×	3.82×	0×	-34.2%	-66.3%	-97.8%	-84.0%	-6.5%	-3.3%	0.0%	0.88×	0×	0×	0×	0.0%	—	—	—	—
Peer median	—	7.8×	0.88×	0.98×	7.87×	-16.5%	3.2%	1.8%	3.6%	5.0%	2.2%	0.0%	0.88×	0×	5.8×	2.16×	0.0%	6	2.34	3	—