| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.02 | -3.38× | -1.71× | 0.65× | -5.4× | — | -18.0% | -21.7% | -19.3% | 50.8% | -46.8% | 0.0% | -0.83× | -1.7× | -20.4× | 1.01× | 0.0% | — | — | — | — | |
| €2.42 | 6.1× | 0.43× | 95.22× | 2.67× | -72.0% | 99.9% | 484.8% | 1560.4% | 7.1% | 2.2% | 0.0% | 0× | -0.03× | 62.87× | 21.74× | 0.0% | 5 | 80.86 | 5 | A+ | |
| €0.05 | -42.33× | 1.1× | 0.4× | -27.41× | -52.4% | 33.4% | -6.8% | -0.9% | -2.6% | -9.6% | 12.4% | 0.17× | 1.73× | -30.32× | 1.28× | 0.0% | 3 | 1.73 | 2 | B- | |
| €3.98 | 16.08× | 0.94× | 8.1× | -18.43× | -199.0% | -61.0% | -61.0% | 50.0% | 5.8% | -4.9% | 0.0% | 0.37× | -5.14× | -4.82× | 0.59× | 0.0% | 5 | -0.02 | 3 | B | |
| €1.58 | -2.8× | 7.17× | 1.71× | -3.23× | -120.1% | -32.0% | -57.2% | -62.3% | -261.9% | -84.5% | 3.9% | 1.44× | 0.32× | -7.27× | 1.16× | 0.0% | 4 | 1.56 | 1 | D+ | |
| Peer median | — | 1.65× | 1.02× | 4.9× | -10.83× | -96.1% | 0.7% | -32.0% | 24.5% | 1.6% | -7.3% | 2.0% | 0.27× | 0.14× | -6.05× | 1.22× | 0.0% | 5 | 1.64 | 3 | — |




