| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $15.87 | -15.85× | 3.8× | 0× | -14.76× | -83.7% | 0.0% | 0.0% | 0.0% | -23.9% | -26.4% | -5.8% | 0× | 1.12× | 0× | 43.76× | 0.0% | 2 | 4.94 | 2 | C | |
| $9.76 | -11.37× | 6.66× | 0× | -10.97× | -96.7% | 0.0% | 0.0% | 0.0% | -58.4% | -61.0% | -7.8% | 0× | 0.47× | 0× | 11.81× | 0.0% | 1 | 37.36 | 2 | C | |
| $34.30 | -13.58× | 5.02× | 0× | -12.54× | -87.4% | 0.0% | 0.0% | 0.0% | -36.9% | -37.7% | -6.3% | 0.07× | 1.29× | 0× | 15.5× | 0.0% | 3 | 11.54 | 2 | C | |
| $5.68 | -3.74× | 3.13× | 5.92× | -3.5× | -202.6% | 99.4% | -154.7% | -157.4% | -83.2% | -52.4% | -25.0% | 0.25× | 0.37× | -45.13× | 6.45× | 0.0% | 3 | -2.89 | 1 | D+ | |
| $50.45 | -68.23× | 29.69× | 6.95× | 164.03× | -591.5% | 97.9% | -12.8% | -5.2% | -22.2% | -13.9% | -0.6% | 2.86× | 10.61× | -5.85× | 2.74× | 0.0% | 4 | 1.52 | 1 | D+ | |
| $3.71 | -3.46× | 3.04× | 0× | -2.42× | -48.2% | 0.0% | 0.0% | 0.0% | -87.9% | -97.1% | -34.2% | 0.01× | 1.12× | -415.73× | 2.59× | 0.0% | 2 | -0.44 | 2 | C+ | |
| Peer median | — | -11.37× | 5.02× | 0× | -3.5× | -96.7% | 0.0% | 0.0% | 0.0% | -58.4% | -52.4% | -7.8% | 0.07× | 1.12× | -5.85× | 6.45× | 0.0% | 3 | 1.52 | 2 | — |





