| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $17.70 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $16.64 | -16.83× | 4.29× | 12.32× | -17.22× | -1006.1% | 55.4% | -71.5% | -73.0% | -25.5% | -23.9% | -4.6% | 0.03× | 0.35× | 0× | 8.66× | 0.0% | 3 | 9.08 | 2 | C | |
| $2.34 | -14.05× | 8.32× | 25.26× | -16.24× | -279.9% | 56.6% | -163.9% | -186.6% | -61.4% | -36.2% | -4.6% | 0.47× | -0.16× | -10.91× | 3.73× | 0.0% | 3 | -7.06 | 4 | A- | |
| $79.83 | 31.01× | 9.43× | 5.56× | 19.41× | -50.0% | 60.1% | 19.6% | 17.9% | 30.5% | 16.6% | 4.2% | 0.51× | 0.35× | 49.83× | 1.88× | 0.0% | 8 | 7.49 | 3 | B+ | |
| $6.28 | 8.6× | -1.26× | 0.76× | 7.13× | 437.2% | 62.9% | 30.5% | 8.8% | -14.6% | 27.4% | 22.2% | -2.2× | 4.24× | 3.07× | 2.41× | 4.3% | 6 | 1.32 | 3 | B | |
| $1.70 | -0.43× | 0.93× | 0× | -0.21× | 36.8% | 0.0% | 0.0% | 0.0% | -217.9% | -206.4% | -229.5% | 0.03× | 0.25× | 0× | 4.03× | 0.0% | 1 | -14.77 | 3 | B- | |
| Peer median | — | -0.43× | 4.29× | 5.56× | -0.21× | -50.0% | 56.6% | 0.0% | 0.0% | -25.5% | -23.9% | -4.6% | 0.03× | 0.35× | 0× | 3.73× | 0.0% | 3 | 1.32 | 3 | — |




