| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹652.40 | 18.18× | 1.82× | 1.12× | 8.9× | -143.6% | 28.3% | 11.1% | 6.2% | 10.0% | 7.2% | -1.5% | 1.1× | 2.87× | 2.26× | 1.18× | 1.1% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹840.30 | 27.8× | 1.52× | 0.54× | 6.6× | 7.1% | 28.6% | 5.0% | 1.9% | 5.5% | 6.5% | 9.3% | 0.56× | 1.71× | 2.07× | 1.11× | 0.9% | 4 | — | 3 | B- | |
| ₹2,170.25 | 48.02× | 6.39× | 9.57× | 30.98× | -113.6% | 43.2% | 27.6% | 19.9% | 13.3% | 12.7% | -4.0% | 0.03× | -0.03× | 81.56× | 2.32× | 0.0% | 5 | 36.47 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹44.93 | 80.67× | 1.11× | 0.91× | 19.7× | -438.1% | 13.9% | 2.1% | 1.1% | 1.4% | 1.7% | -4.1% | 0.29× | 3.45× | 1.14× | 1.75× | 0.0% | 4 | — | 2 | C | |
| Peer median | — | 48.02× | 1.52× | 0.91× | 19.7× | -113.6% | 28.6% | 5.0% | 1.9% | 5.5% | 6.5% | -4.0% | 0.29× | 1.71× | 2.07× | 1.75× | 0.0% | 4 | 36.47 | 3 | — |


