Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MMMthis company3M Company	$186.04	26.51×	18.19×	3.43×	14.85×	-80.8%	39.6%	18.3%	13.0%	69.1%	11.5%	1.6%	2.75×	1.23×	6.34×	1.71×	1.4%	7	4.19	3	B
DOVDover Corporation	$209.05	24.5×	3.62×	3.31×	15.51×	-33.9%	39.8%	17.0%	13.5%	14.8%	9.4%	4.2%	0.51×	1.13×	12.51×	1.79×	1.1%	8	5.48	4	A-
ESIElement Solutions Inc	$33.03	31.63×	2.26×	2.37×	22.02×	-50.6%	42.0%	13.4%	7.5%	7.1%	7.3%	3.8%	0.61×	3.17×	6.41×	3.68×	1.3%	5	2.52	2	B-
GLWCorning Inc	$113.63	47.08×	6.38×	4.82×	22.49×	-83.0%	35.3%	14.9%	10.2%	13.5%	7.5%	1.9%	0.87×	2.33×	6.94×	1.59×	1.3%	8	4.93	2	B-
HONHoneywell International Inc.	$226.69	13.82×	4.23×	1.75×	10.66×	105.7%	36.9%	17.5%	12.6%	30.6%	9.2%	8.3%	2.24×	2.69×	4.89×	1.32×	4.6%	6	2.56	4	A
IEXIDEX Corporation	$233.57	27.76×	3.33×	3.88×	16.23×	-18.4%	44.5%	20.8%	14.0%	12.0%	8.6%	4.6%	0.46×	1.4×	11.18×	2.86×	1.6%	8	5.7	3	B+
Peer median	—	27.76×	3.62×	3.31×	16.23×	-33.9%	39.8%	17.0%	12.6%	13.5%	8.6%	4.2%	0.61×	2.33×	6.94×	1.79×	1.3%	8	4.93	3	—