| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹440.35 | 15.5× | 1.39× | 0.58× | 10.24× | -349.8% | 20.4% | 6.5% | 3.8% | 8.9% | 7.5% | 0.9% | 0.53× | 2.82× | 4.02× | 1.26× | 1.1% | 4 | — | 2 | B- | |
| ₹161.27 | 13.47× | 0.56× | 0.32× | 8.57× | -212.3% | 35.0% | 4.9% | 2.4% | 4.1% | 4.2% | 11.5% | 0.7× | 4.74× | 1.25× | 1.19× | 0.0% | 5 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹242.15 | 18.03× | 1.98× | 0.85× | 8.94× | -217.9% | 16.1% | 8.2% | 4.7% | 11.0% | 9.9% | -6.7% | 0.35× | 1.28× | 4.95× | 1.37× | 1.3% | 5 | 3.87 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹104.83 | 51.44× | 2.44× | 0.83× | 22.44× | -64.9% | 9.2% | 1.6% | 1.6% | 4.7% | 2.8% | -0.9% | 0.2× | 0.53× | 2.34× | 3.03× | 0.0% | 5 | — | 1 | C- | |
| Peer median | — | 18.03× | 1.98× | 0.83× | 8.94× | -212.3% | 16.1% | 4.9% | 2.4% | 4.7% | 4.2% | -0.9% | 0.35× | 1.28× | 2.34× | 1.37× | 0.0% | 5 | 3.87 | 2 | — |



