Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-158.7%
-₹34.03
vs ₹58.00 price
Levered DCF
-₹39.55
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-30.82×-12.61×-36.33×24.1×24.38×-8.76×81.11×91.09×
P/B2.94×3.27×3.35×3.16×2.72×2.84×1.19×6.55×
P/S0.92×1.13×1.44×1.49×0.95×1.18×0.58×1.45×
EV / EBITDA229.05×-32.08×707.64×15.27×15.56×-11.85×12.69×31.11×
Gross margin51.1%49.8%51.3%57.6%50.0%51.5%54.3%56.1%
Operating margin24.2%20.5%-1.8%8.4%5.3%-12.6%21.3%27.5%
Net margin-3.0%-9.0%-4.0%6.2%3.9%-13.4%0.7%1.6%
Current ratio0.79×0.84×1.15×1.41×1.27×1.3×3.7×0.94×
Debt / equity0.79×0.73×0.41×0.13×0.28×0.32×0.07×0.79×
Interest coverage9.85×9.39×-1.32×10.14×6.85×-17.57×16.15×13.42×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-9.5%-25.9%-9.2%13.1%11.2%-32.4%1.5%7.2%
Return on invested capital37.3%29.6%-2.5%11.2%9.4%-20.4%14.6%49.0%
Return on assets-3.7%-10.9%-5.1%8.6%6.5%-18.4%1.1%2.8%
Free cash flow yield3.7%-5.8%-7.1%1.4%1.3%-12.5%-9.3%2.6%
Earnings yield-3.2%-7.9%-2.8%4.1%4.1%-11.4%1.2%1.1%
Enterprise value₹467.7M₹566.2M₹670.1M₹639.3M₹385.3M₹361.5M₹169.3M₹482.9M
Net debt / EBITDA47.61×-5.77×73.42×0.52×1.27×-1.08×-0.95×3.05×
Cash conversion cycle (days)1521301041038211811188