Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-102.3%
-₹1.22
vs ₹52.53 price
Levered DCF
-₹0.02
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E20.19×114.81×54.49×2.68×-25.64×-8.05×-6.31×39.31×
P/B3.69×5.8×6.44×2.96×-44.67×63.69×2.03×3.35×
P/S2,294.04×3,670.88×1,959.27×1.19×0.59×0.21×0.07×0.15×
EV / EBITDA-43.06×68.75×128.28×2.9×28.45×-9.53×-39.58×26.65×
Gross margin-2386.5%-4244.2%-2513.3%3.4%5.1%4.6%3.6%2.4%
Operating margin-5477.7%-5325.7%-3108.4%-3.2%4.0%-0.2%-0.3%0.7%
Net margin11360.1%3220.4%3598.9%44.3%-2.3%-2.6%-1.1%0.4%
Current ratio3.4×1.67×1.56×1.48×0.89×0.89×1.13×1.33×
Debt / equity0×0×0.1×0.14×-17.73×24.28×4.23×0.76×
Interest coverage-239.47×-26.58×-237.13×-0.92×2.02×-0.28×-0.48×2.88×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.9%2.9%0.9%
Payout ratio0.0%0.0%0.0%0.0%0.0%-6.9%-18.6%33.3%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity18.3%5.1%11.8%110.7%174.4%-791.3%-32.0%8.6%
Return on invested capital-5.3%-6.3%-8.8%-6.0%-46.2%-1.6%-1.4%5.4%
Return on assets13.9%2.5%5.2%42.5%-5.4%-14.4%-4.6%2.5%
Free cash flow yield-5.6%-3.7%-3.4%18.0%-0.0%26.8%-140.6%-8.7%
Earnings yield5.0%0.9%1.8%37.3%-3.9%-12.4%-15.8%2.6%
Enterprise value₹78.2B₹85.4B₹105B₹40.7B₹90.9B₹86.2B₹56.3B₹51.7B
Net debt / EBITDA0×-10.76×0.47×-0.08×7.74×-2.51×-26.6×4.78×
Cash conversion cycle (days)2,81720,95527,96657-222-2