| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $10.50 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $10.34 | 8.16× | 0.83× | 2.29× | 3.68× | 205.8% | 70.1% | 37.0% | 28.0% | 10.2% | 6.2% | 16.4% | 0.41× | -2.38× | 5.73× | 12.72× | 5.2% | 6 | 4.06 | 4 | A+ | |
| $3.84 | -1.93× | 0.52× | -5.4× | -8.82× | -674.6% | 239.8% | 280.2% | 280.2% | -26.9% | -9.7% | 68.4% | 1.77× | -6.8× | -2× | 0.74× | 25.0% | 4 | -0.57 | 2 | C+ | |
| $10.44 | 71.5× | 3.91× | 0× | 174.5× | — | 0.0% | 0.0% | 0.0% | 5.6% | -0.9% | -3.1% | 0× | -0.87× | 0× | 690.21× | 0.0% | — | — | 3 | B | |
| $11.04 | 103.8× | -0.19× | 0× | -0.2× | — | 0.0% | 0.0% | 0.0% | -75.6% | -2.4% | -425.9% | 0× | 0.01× | 0× | 0.01× | 0.0% | 2 | 0.7 | 1 | C- | |
| Peer median | — | 39.83× | 0.68× | 0× | 1.74× | -234.4% | 35.1% | 18.5% | 14.0% | -10.7% | -1.7% | 6.6% | 0.21× | -1.62× | 0× | 6.73× | 2.6% | 4 | 0.7 | 3 | — |




