| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| PLN 38.30 | 4.92× | 2.17× | 1.34× | 18.49× | 18.5% | 10.6% | 5.8% | 27.3% | 44.0% | 4.7% | 11.9% | 0.19× | 0.89× | 5.48× | 1.01× | 2.3% | 8 | 3.22 | 4 | A | |
| PLN 24.90 | 24.08× | 0.75× | 0.35× | 13.55× | -984.9% | 11.9% | 2.5% | 1.5% | 3.1% | 3.1% | -24.3% | 0.48× | 4.11× | 2.47× | 1.63× | 0.0% | 8 | 1.77 | 4 | A- | |
| PLN 18.00 | 11.78× | 1.34× | 0.9× | 7.38× | -55.2% | 15.2% | 7.6% | 7.7% | 11.4% | 7.9% | -6.8% | 0.12× | -0.37× | 30.99× | 1.95× | 3.0% | 5 | 5.34 | 3 | B+ | |
| Peer median | — | 17.93× | 1.04× | 0.63× | 10.47× | -520.0% | 13.6% | 5.0% | 4.6% | 7.3% | 5.5% | -15.5% | 0.3× | 1.87× | 16.73× | 1.79× | 1.5% | 7 | 3.56 | 4 | — |


