Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MNG.CNthis companyMongoose Mining Ltd.	CA$0.03	-8.2×	-4.19×	0×	-8.46×	-112.0%	0.0%	0.0%	0.0%	50.8%	64.6%	-9.5%	-0.21×	-0.21×	-799.83×	0.18×	0.0%	2	-260.36	1	D+
BG.CNBig Gold Inc.	CA$0.02	-3×	-2.75×	0×	-2.86×	-120.0%	0.0%	0.0%	0.0%	91.5%	91.5%	-5.3%	0×	0.14×	0×	0.16×	0.0%	2	-13.84	1	D+
ETI.CNEnviroMetal Technologies Inc	CA$0.01	-1.67×	-0.44×	0×	-2.56×	-158.9%	0.0%	0.0%	0.0%	26.3%	28.0%	-32.6%	-0.04×	-0.12×	-31.43×	0.03×	0.0%	3	-708.9	2	C+
FFF.CN55 North Mining Inc.	CA$0.18	-1.83×	15.32×	0×	0×	-73.7%	0.0%	0.0%	0.0%	-821.4%	-248.4%	-33.1%	0.08×	0×	-130.21×	1.27×	0.0%	1	-25.54	1	C-
GRAY.CNGraycliff Exploration Limited	CA$0.22	-3.21×	-1.13×	0×	-3.9×	-139.2%	0.0%	0.0%	0.0%	35.2%	85.3%	-1.0%	-0.51×	-1.2×	0×	0.01×	0.0%	1	-25.63	1	C-
NT.CNNewterraRes	CA$0.12	-8.75×	3.57×	0×	-8.75×	-99.2%	0.0%	0.0%	0.0%	-39.4%	-39.4%	-7.9%	0×	0.31×	0×	0.97×	0.0%	1	74.52	—	—
Peer median	—	-3×	-0.44×	0×	-2.86×	-120.0%	0.0%	0.0%	0.0%	26.3%	28.0%	-7.9%	0×	0×	0×	0.16×	0.0%	1	-25.54	1	—