Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-35.2%
₹28.60
vs ₹44.15 price
Levered DCF
₹0.71
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
2.46
Grey zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E285.07×122.19×-10.61×482.6×96.1×55.71×35×73.67×
P/B2.61×0.5×0.44×1.18×1.37×0.54×0.97×2.58×
P/S6.79×0.94×0×3.84×0×0×2.55×5.85×
EV / EBITDA119.46×45.01×4.84×186.9×67.4×39.01×26.01×49.37×
Gross margin5.8%6.1%0.0%4.1%0.0%0.0%-2.5%7.2%
Operating margin-1.6%-10.7%0.0%-10.0%0.0%0.0%-7.3%-4.7%
Net margin2.4%0.8%0.0%0.8%0.0%0.0%7.3%8.0%
Current ratio2.41×12.42×1.66×0.43×3.81×10.72×1.58×1.8×
Debt / equity0.09×0×0×0×0×0×0×0×
Interest coverage-3.95×-18.89×-7,147.87×-388.9×-894.1×-92.85×-12,045.05×-11.97×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.9%0.4%-4.1%0.2%1.5%0.9%2.8%3.5%
Return on invested capital-0.4%-4.3%-5.9%-2.3%-2.2%-1.7%-2.2%-1.5%
Return on assets0.8%0.4%-2.7%0.1%0.6%0.4%1.2%1.9%
Free cash flow yield-28.9%-98.9%-8.1%-3.1%-4.0%-10.4%-7.7%-2.9%
Earnings yield0.4%0.8%-9.4%0.2%1.1%1.7%2.9%1.4%
Enterprise value₹1B₹61.5M-₹25M₹58.2M₹67.2M₹25.7M₹46.8M₹120.8M
Net debt / EBITDA1.97×-2.7×15.82×-0.78×-0.35×-0.6×-0.05×-0.04×
Cash conversion cycle (days)212430-20,459-98953,759-46758-122