Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MNROthis companyMonro Inc.	$11.11	562.55×	0.78×	0.4×	11.41×	134.8%	35.0%	1.3%	0.2%	0.4%	1.0%	8.4%	0.82×	5.75×	0.9×	0.46×	7.5%	5	1.32	3	B
CPSCooper-Standard Holdings Inc.	$18.42	-142.74×	-7.02×	0.21×	8.39×	920.8%	11.7%	3.9%	-0.2%	5.0%	1.6%	2.8%	-14.29×	5.29×	0.93×	1.3×	0.0%	2	1.44	2	B-
DORMDorman Products, Inc.	$139.49	18.55×	2.57×	1.78×	12.15×	-15.8%	41.1%	16.8%	9.6%	13.8%	13.0%	2.0%	0.43×	1.62×	12.52×	3.09×	0.0%	7	5.08	4	A-
DRVNDriven Brands Holdings Inc.	$11.96	17.44×	3.15×	1.3×	12.66×	-532.9%	50.8%	13.9%	7.5%	18.3%	7.0%	4.5%	3.47×	6.52×	2.14×	0.75×	0.0%	7	0.93	4	A-
GTThe Goodyear Tire & Rubber Company	$4.22	-1.46×	0.78×	0.14×	6.62×	668.8%	18.4%	3.6%	-9.4%	-53.2%	5.2%	-1.2%	2.24×	4.76×	1.47×	1.06×	0.0%	4	1.17	2	C
HLLYHolley Inc.	$2.24	25.81×	1.1×	0.8×	9×	81.7%	41.1%	14.3%	3.1%	4.3%	5.5%	2.8%	1.18×	4.49×	1.69×	2.75×	0.0%	7	1.28	2	B-
Peer median	—	17.44×	1.1×	0.8×	9×	81.7%	41.1%	13.9%	3.1%	5.0%	5.5%	2.8%	1.18×	4.76×	1.69×	1.3×	0.0%	7	1.28	2	—