| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $22.26 | 11.57× | 0.71× | 1.15× | 8.29× | -46.3% | 54.4% | 14.0% | 11.5% | 7.1% | 5.0% | 6.8% | 0.32× | 1.81× | 0.31× | 0.02× | 3.3% | 6 | -0.71 | 3 | B | |
| $35.41 | 9.24× | 0.85× | 1.25× | 0.9× | 68.4% | 41.8% | 17.1% | 13.5% | 9.2% | 0.8% | 11.6% | 0.66× | -6.23× | 0.33× | 15.31× | 1.2% | 5 | 0.3 | 4 | A- | |
| $20.85 | 18.11× | 0.82× | 1.77× | 30.98× | -24.9% | 39.9% | 13.1% | 9.8% | 4.5% | 1.6% | 6.4% | 1.66× | 17.79× | 0.22× | 0.1× | 0.0% | 8 | -0.45 | 3 | B | |
| $62.49 | 12.11× | 1.44× | 3.03× | 2.82× | 178.1% | 75.7% | 30.5% | 25.1% | 11.9% | 11.2% | 10.1% | 0× | -6.61× | 1.35× | 0.35× | 2.0% | 6 | 0.23 | 3 | B+ | |
| $44.19 | 18.62× | 0.86× | 1.49× | 15.16× | 569.3% | 65.6% | 8.0% | 8.0% | 4.6% | 0.9% | 6.0% | 0.48× | 4.65× | 0.23× | 1.77× | 1.0% | 7 | -0.59 | 2 | C+ | |
| $21.90 | 23.11× | 0.86× | 1.2× | 7.08× | 77.6% | 43.9% | 6.9% | 5.2% | 3.7% | 2.1% | 7.1% | 0.68× | -5.17× | 0.14× | 0.13× | 1.7% | 6 | 0.18 | 3 | B | |
| Peer median | — | 18.11× | 0.86× | 1.49× | 7.08× | 77.6% | 43.9% | 13.1% | 9.8% | 4.6% | 1.6% | 7.1% | 0.66× | -5.17× | 0.23× | 0.35× | 1.2% | 6 | 0.18 | 3 | — |





