| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 10.26 | -17.71× | 0.72× | 35.54× | -9.58× | -46.1% | 56.7% | -206.8% | -201.2% | -4.1% | -4.2% | -12.6% | 0× | 8.66× | -157.29× | 14.71× | 0.0% | 4 | 15.41 | 3 | B | |
| SEK 0.16 | -6.28× | 7.91× | 41.02× | -6.37× | -225.0% | 37.5% | -652.2% | -653.3% | -126.0% | -125.8% | -16.3% | 0× | 0.41× | 0× | 4.08× | 0.0% | 3 | 12.43 | 1 | D+ | |
| SEK 0.54 | -4.81× | 3.67× | 0× | -4.32× | -17.7% | 0.0% | 0.0% | 0.0% | -76.7% | -73.4% | -19.8% | 0.01× | 0.67× | -13.46× | 4.35× | 0.0% | 1 | -8.91 | 2 | C+ | |
| SEK 6.42 | -4.26× | 6.11× | 0× | -3.24× | -92.8% | 0.0% | 0.0% | 0.0% | -144.8% | -139.1% | -17.2% | 0.16× | 0.94× | -180.85× | 2.33× | 0.0% | 5 | 15.15 | 3 | B+ | |
| SEK 2.35 | -9.05× | 3.71× | 8.56× | -9.17× | -287.0% | 61.5% | -96.9% | -96.3% | -41.8% | -41.7% | -8.9% | 0.01× | 0.69× | -42.41× | 3.65× | 0.0% | 4 | 10.82 | 1 | C- | |
| SEK 0.76 | -1.77× | -5.66× | 48.45× | -2.1× | -104.0% | -2255.6% | -2268.0% | -2743.3% | 320.4% | 264.9% | -44.7% | 0× | 0.05× | -4.91× | 0.25× | 0.0% | 2 | -29.47 | 2 | C | |
| Peer median | — | -4.81× | 3.71× | 8.56× | -4.32× | -104.0% | 0.0% | -96.9% | -96.3% | -76.7% | -73.4% | -17.2% | 0.01× | 0.67× | -13.46× | 3.65× | 0.0% | 3 | 10.82 | 2 | — |





