Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MOBXthis companyMobix Labs, Inc.	$0.58	-0.8×	-109.06×	3.7×	-0.96×	-3869.3%	50.5%	-439.6%	-465.4%	13729.5%	-296.7%	-27.7%	-19.51×	-0.08×	-18.74×	0.24×	0.0%	4	-11.65	2	C
CISOCISO Global Inc.	$0.17	-1.14×	0.97×	0.54×	6.62×	-444.3%	25.6%	-33.0%	-30.3%	-54.5%	-44.5%	-55.3%	0.18×	0.43×	-0.95×	0.42×	0.0%	4	-10.73	3	B-
INLXIntellinetics, Inc.	$3.82	-18.14×	3.02×	2.07×	-71.14×	82.7%	66.0%	-10.8%	-11.3%	-16.5%	-13.7%	1.7%	0.15×	1.86×	-21.21×	1.03×	0.0%	3	-0.08	3	B-
PXLWPixelworks, Inc.	$5.20	-1.56×	-1.66×	50.59×	-4.21×	-65.1%	-278.4%	-1656.3%	-3246.6%	106.7%	-35.4%	-60.1%	-0.04×	1.8×	0×	2.51×	0.0%	5	-2.46	5	S-
SNALSnail, Inc. Class A Common Stock	$2.03	-1.22×	-2.04×	0.41×	-3.16×	106.1%	27.3%	-19.4%	-33.5%	166.3%	-104.6%	-3.5%	-1.17×	-0.76×	-23.83×	0.62×	0.0%	4	-0.51	2	C+
Peer median	—	-1.39×	-0.34×	1.31×	-3.68×	8.8%	26.5%	-26.2%	-31.9%	45.1%	-40.0%	-29.4%	0.06×	1.12×	-11.08×	0.83×	0.0%	4	-1.48	3	—