Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MOC.CNthis companyMosaic Minerals Corp.	CA$0.11	-9.52×	12.44×	0×	-8.92×	-94.3%	0.0%	0.0%	0.0%	-130.4%	-130.5%	-4.0%	0×	0.62×	0×	3.46×	0.0%	2	20.14	1	D+
ABR.VArbor Metals Corp.	CA$0.06	32.76×	1.08×	0×	-18.36×	-90.3%	0.0%	0.0%	0.0%	3.3%	-5.3%	-2.7%	0×	0.56×	0×	6.56×	0.0%	1	281	2	C
BRW.VBrunswick Exploration Inc.	CA$0.22	-34.48×	1.94×	0×	-14.01×	-93.5%	0.0%	0.0%	0.0%	-5.6%	-5.6%	-5.1%	0×	0.93×	0×	4.45×	0.0%	2	26.32	2	C
COCONE.VCanada One Mining Corp	CA$0.05	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
GVR.VGrosvenor Resource Corporation	CA$0.04	-6×	1.25×	0×	-3.39×	-65.0%	0.0%	0.0%	0.0%	-23.5%	-28.5%	-24.7%	0×	0.99×	0×	58.58×	0.0%	0	10.59	1	C-
HML.CNHeritage Mining Ltd.	CA$0.03	-0.88×	-10.88×	0×	-0.85×	-109.2%	0.0%	0.0%	0.0%	1237.7%	2827.9%	-66.2%	-0.53×	0.01×	0×	0.46×	0.0%	1	-24.92	1	D+
Peer median	—	-3.44×	1.16×	0×	-8.7×	-91.9%	0.0%	0.0%	0.0%	-1.2%	-5.5%	-14.9%	0×	0.75×	0×	5.51×	0.0%	1	18.46	2	—