Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MODthis companyModine Manufacturing Company	$100.54	96.32×	9.8×	3.68×	41×	-76.1%	23.0%	11.0%	3.8%	10.2%	11.4%	0.9%	0.49×	1.7×	11.07×	1.94×	0.0%	5	4.93	2	B-
AAONAAON, Inc.	$57.92	57.77×	6.95×	4.31×	29.41×	-97.1%	26.7%	10.6%	7.5%	12.0%	9.3%	-3.1%	0.47×	1.88×	8.59×	2.63×	0.5%	4	6.44	3	B-
AOSA. O. Smith Corporation	$65.01	17.33×	5.04×	2.44×	11.51×	28.4%	38.8%	19.0%	14.3%	29.4%	23.9%	5.8%	0.1×	0.02×	53.93×	1.5×	2.1%	7	6.23	4	A
CARRCarrier Global Corporation	$53.27	30.37×	3.21×	2.04×	15.71×	-22.8%	25.9%	8.8%	6.8%	10.8%	5.4%	3.8%	0.92×	3.15×	5.53×	1.2×	1.7%	6	2.13	1	C-
LIILennox International Inc.	$348.28	21.77×	14.57×	3.26×	16.43×	8.8%	33.4%	20.0%	15.5%	69.3%	26.1%	3.8%	1.77×	1.76×	25.46×	1.6×	1.0%	5	5.73	3	B+
Peer median	—	26.07×	5.99×	2.85×	16.07×	-7.0%	30.1%	14.8%	10.9%	20.7%	16.6%	3.8%	0.7×	1.82×	17.03×	1.55×	1.4%	6	5.98	3	—