Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+613.8%
₹278.36
vs ₹39.00 price
Levered DCF
₹122.35
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
4.45
Safe zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E17.27×1.5×2.1×3.61×3.58×-0.68×1.31×1.88×
P/B1.52×3.08×-1.17×-0.46×-0.16×-0.21×-0.06×-0.14×
P/S0.25×0.36×0.2×0.2×0.07×0.04×0.01×0.02×
EV / EBITDA8.72×1.74×3.42×9.4×13.46×17.78×0.43×15.35×
Gross margin14.6%15.4%21.8%8.8%4.7%7.6%6.1%8.7%
Operating margin1.9%3.1%5.1%6.2%1.9%-2.0%0.4%1.4%
Net margin1.4%23.8%9.5%5.6%2.0%-5.7%0.5%1.1%
Current ratio1.11×0.92×0.38×0.28×0.17×0.21×0.25×0.24×
Debt / equity0.21×0.18×-1.15×-1.31×-1.33×-1.46×-0×-2.04×
Interest coverage5.87×5.9×4.77×5.4×56×-317.22×25.89×39.49×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity8.8%205.6%-55.5%-12.7%-4.6%30.7%-4.5%-7.4%
Return on invested capital7.0%22.0%169.2%43.4%12.5%-23.1%-4.1%9.3%
Return on assets3.7%71.0%38.1%14.3%8.0%-46.7%2.7%4.5%
Free cash flow yield-7.7%-9.5%59.0%27.5%83.7%13.5%25.8%-8.5%
Earnings yield5.8%66.6%47.5%27.7%27.9%-147.9%75.9%53.2%
Enterprise value₹856.3M₹1.2B₹1.4B₹1.7B₹1.5B₹1.9B₹39.5M₹1.8B
Net debt / EBITDA0.13×-0.02×1.68×6.96×11.91×15.55×-0.07×14.36×
Cash conversion cycle (days)1111-5-2511711