| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹323.85 | 7.52× | 2.2× | 0.53× | 7.22× | -911.8% | 18.1% | 9.1% | 7.0% | 29.2% | 15.1% | -5.0% | 0.94× | 2.08× | 8.41× | 1.66× | 0.0% | 3 | — | 2 | B- | |
| ₹163.88 | 66.58× | 5.76× | 2.96× | 24.12× | -748.3% | 18.8% | 8.7% | 4.4% | 8.7% | 6.3% | -0.8% | 0.96× | 3.41× | 2.42× | 1.88× | 0.0% | — | — | 1 | D+ | |
| ₹20.36 | 15.72× | 0.78× | 0.1× | 6.31× | 93.7% | 2.8% | 0.7% | 0.6% | 5.0% | 3.4% | -32.1% | 0.05× | -0.56× | 2.28× | 2.49× | 0.0% | 5 | — | 2 | C+ | |
| ₹29.62 | 6.68× | 0.84× | 0.26× | 4.7× | -706.9% | 23.4% | 6.6% | 4.0% | 12.6% | 9.2% | 20.9% | 0.63× | 1.64× | 5.79× | 2.01× | 1.0% | 4 | — | 3 | B- | |
| ₹138.70 | 62.39× | 4.59× | 2.46× | 96.99× | 4738.0% | 8.9% | 2.4% | 3.9% | 7.4% | 4.1% | 1.1% | 0.11× | 1.63× | 10.97× | 48.97× | 0.0% | 4 | 13.68 | 1 | D+ | |
| ₹2.50 | 18.55× | 0.7× | 0.31× | 11.5× | -423.0% | 7.7% | 3.8% | 1.6% | 3.8% | 4.1% | -7.6% | 0.59× | 5.25× | 2.47× | 2.1× | 0.0% | 4 | 2.8 | 1 | D+ | |
| Peer median | — | 18.55× | 0.84× | 0.31× | 11.5× | -423.0% | 8.9% | 3.8% | 3.9% | 7.4% | 4.1% | -0.8% | 0.59× | 1.64× | 2.47× | 2.1× | 0.0% | 4 | 8.24 | 1 | — |





