Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-244.6%
-₹58.93
vs ₹40.74 price
Levered DCF
-₹39.47
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
-10.25
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-74.77×-80.36×-80×-83.81×77.93×88.84×-60.85×-6.47×
P/B-0.41×-0.58×-0.51×-0.57×-0.57×-0.57×-0.56×-0.57×
P/S0×0×154,360×0×0×0×0×0×
EV / EBITDA-164.48×-1,178.85×303,689.37×-171.48×-155.9×162.62×-135.77×-42.62×
Gross margin0.0%0.0%100.0%0.0%0.0%0.0%0.0%0.0%
Operating margin0.0%0.0%-83233.3%0.0%0.0%0.0%0.0%0.0%
Net margin0.0%0.0%-194600.0%0.0%0.0%0.0%0.0%0.0%
Current ratio0.08×0.09×0.09×0.09×0.09×0.09×0.06×0.06×
Debt / equity-0.5×-0.49×-0.49×-0.49×-0.49×-0.48×-0.47×-0.47×
Interest coverage0×-7,098×-832.33×-89.93×-5.49×-35.39×-2.52×-0.54×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.6%0.7%0.6%0.7%-0.7%-0.6%0.9%8.8%
Return on invested capital2.0%2.8%1.0%1.0%1.0%2.9%1.1%8.8%
Return on assets-6.7%-8.7%-7.6%-7.9%8.6%7.6%-14.3%-132.8%
Free cash flow yield0.0%0.1%-0.4%0.0%-0.0%0.0%4.4%2.2%
Earnings yield-1.3%-1.2%-1.3%-1.2%1.3%1.1%-1.6%-15.5%
Enterprise value₹839.6M₹986.7M₹911.1M₹959.8M₹957.1M₹951.3M₹943.7M₹937.1M
Net debt / EBITDA-89.7×-538.69×149,329.37×-79.6×-72.14×74.71×-61.79×-19.23×
Cash conversion cycle (days)00836,2150-3,890,837-2,884,984-1,259,851-604,418