Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+378.9%
₹542.85
vs ₹113.35 price
Levered DCF
-₹1,687.11
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E408.92×12.46×14.32×5.09×6.74×52.01×-28.76×13.25×
P/B0.39×0.37×0.34×0.22×0.28×0.55×0.16×0.29×
P/S7.64×67.27×9.91×26.41×33.73×633.47×13.69×22.93×
EV / EBITDA29.92×9.77×7.27×4.56×5.77×-55.31×16.38×6.83×
Gross margin22.1%-1.3%88.4%46.3%35.1%-2712.7%-154.7%-147.7%
Operating margin-88.3%-634.7%-87.9%-432.8%-465.2%-5023.9%-72.4%-290.4%
Net margin1.9%539.7%69.2%519.5%499.9%1220.2%-47.7%173.1%
Current ratio2.23×2.86×2.91×2.7×3.99×5.36×2.72×2.16×
Debt / equity0.03×0.03×0.03×0.03×0.01×0.01×0.01×0.01×
Interest coverage-18.03×-12.67×-5.57×-48.21×-40.83×-31.48×-6.68×-41.59×
Dividend yield1.6%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio663.8%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.1%3.0%2.4%4.3%4.1%1.1%-0.6%2.2%
Return on invested capital-1.0%-3.0%-1.6%-2.9%-3.4%-4.3%2.9%-2.5%
Return on assets0.1%2.7%2.1%3.8%3.7%1.0%-0.5%2.0%
Free cash flow yield-1.4%-12.1%-11.6%-19.7%-17.1%-2.7%4.4%17.4%
Earnings yield0.2%8.0%7.0%19.7%14.8%1.9%-3.5%7.5%
Enterprise value₹2.6B₹2.7B₹2.4B₹1.5B₹1.8B₹2.4B₹657.3M₹1.1B
Net debt / EBITDA-0.05×0.45×0.43×0.39×0.08×-0.75×-0.31×-0.31×
Cash conversion cycle (days)1261,533-783704-4725,184118223