| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹441.80 | 19.94× | 3.71× | 3.07× | 15.16× | -1686.7% | 20.1% | 18.3% | 15.4% | 18.6% | 16.6% | -0.4% | 0.04× | 0.04× | 20.98× | 2.09× | 0.0% | 4 | 3.04 | 4 | A- | |
| ₹218.23 | 18.09× | 1.41× | 0.93× | 10.38× | 248.0% | 32.8% | 22.5% | 5.1% | 7.8% | 7.0% | -32.4% | 2.41× | 6.49× | 1.83× | 2.9× | 0.4% | 2 | — | 2 | C+ | |
| ₹37.25 | 139.95× | 1.95× | 2.19× | 28× | -170.1% | 152.3% | 13.5% | 1.6% | 1.4% | 3.2% | -70.3% | 1.96× | 13.32× | 1.07× | 4.48× | 0.0% | 3 | — | 1 | D+ | |
| ₹650.75 | 13.35× | 1.81× | 8.25× | 10.57× | -43.8% | 86.5% | 81.4% | 61.8% | 13.6% | 11.4% | 1.2% | 0.13× | 0.58× | 104.27× | 5.5× | 1.0% | — | — | 1 | C- | |
| ₹13.82 | 13.52× | 0.93× | 1× | 3.74× | -186.5% | 25.0% | 15.2% | 7.4% | 6.8% | 5.8% | -56.3% | 0.73× | 1.51× | 1.97× | 2.23× | 0.8% | 3 | — | 2 | C | |
| ₹9.90 | 15.84× | 2.65× | 2.44× | 7.44× | -687.5% | 38.3% | 28.1% | 15.4% | 16.7% | 14.7% | -12.1% | 0.46× | 1.02× | 2.08× | 2.69× | 0.0% | 4 | 1.96 | 3 | B | |
| Peer median | — | 15.84× | 1.81× | 2.19× | 10.38× | -170.1% | 38.3% | 22.5% | 7.4% | 7.8% | 7.0% | -32.4% | 0.73× | 1.51× | 1.97× | 2.9× | 0.4% | 3 | 1.96 | 2 | — |





