Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MODISONLTD.NSthis companyModison Limited	₹355.20	5.18×	1.37×	0.53×	4.67×	-158.1%	20.3%	15.2%	10.2%	26.4%	17.8%	-23.0%	0.64×	1.48×	12.43×	1.81×	3.9%	4	5.29	3	B+
CPL.BOCaptain Polyplast Ltd.	₹62.00	11.67×	1.69×	0.78×	8.8×	-432.9%	21.8%	9.9%	6.7%	14.5%	11.0%	-11.4%	0.47×	1.88×	5.7×	2.14×	0.0%	3	—	2	C+
DEDENORA.BODe Nora India Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
DENORA.NSDe Nora India Limited	₹686.70	39.95×	2.8×	2.97×	51.09×	54.6%	36.3%	3.8%	7.4%	7.0%	2.7%	2.5%	0×	-3.06×	0×	4.02×	0.0%	5	8.97	2	C
FORBESCO.BOForbes & Company Limited	₹316.55	30.06×	2.02×	5.29×	17.86×	-97.7%	32.2%	9.4%	17.6%	6.7%	2.4%	-1.4%	0.03×	-0.68×	11.05×	2.32×	0.0%	2	—	2	C+
HIGHENE.BOHigh Energy Batteries Ltd.	₹590.40	30.15×	4.16×	5.56×	24.36×	-42.8%	39.0%	22.1%	18.4%	13.8%	10.8%	2.0%	0.1×	0.59×	9.93×	3.65×	0.6%	5	11.8	4	A-
Peer median	—	30.1×	2.41×	4.13×	21.11×	-70.2%	34.2%	9.7%	12.5%	10.4%	6.7%	0.3%	0.07×	-0.05×	7.82×	2.99×	0.0%	4	10.39	2	—