Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MOG.Athis companyMoog Inc.	$336.86	27.58×	3.25×	1.68×	15.08×	-97.5%	27.4%	10.6%	6.1%	11.8%	9.3%	2.0%	0.47×	1.81×	5.68×	2.12×	0.6%	7	5.18	3	B+
AADXApplied Aerospace & Defense, Inc.	$10.70	-65.55×	20.35×	5.37×	40.46×	-147.2%	27.2%	9.4%	-8.1%	-30.7%	6.2%	-1.4%	4.2×	6.78×	0.55×	3.09×	0.0%	—	—	1	C-
ATROAstronics Corporation	$58.01	52.79×	11.89×	1.93×	30.54×	-24.4%	29.9%	8.9%	3.4%	21.0%	12.3%	2.6%	2.7×	5.43×	6.08×	3.1×	0.0%	6	4.46	3	B+
CRCrane Company	$209.03	28.91×	5.15×	4.6×	20.41×	-52.1%	42.2%	18.4%	15.9%	17.8%	9.6%	3.2%	0.59×	-1.04×	37.54×	5.53×	0.5%	3	5.96	3	B+
CWCurtiss-Wright Corporation	$488.60	42.6×	8.14×	5.9×	27.37×	-47.2%	37.2%	18.2%	13.8%	19.1%	12.4%	2.7%	0.52×	1.2×	14.79×	1.44×	0.2%	8	6.4	3	B+
ESEESCO Technologies Inc.	$240.11	18.28×	3.55×	4.99×	22.82×	-64.7%	42.1%	15.8%	27.3%	19.4%	6.9%	3.5%	0.15×	0.53×	9.89×	1.35×	0.2%	5	6.36	4	A-
Peer median	—	28.91×	8.14×	4.99×	27.37×	-52.1%	37.2%	15.8%	13.8%	19.1%	9.6%	2.7%	0.59×	1.2×	9.89×	3.09×	0.2%	6	6.16	3	—