Mohit Industries Limited (MOHITIND.NS) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-206.1%

-₹21.11

vs ₹19.90 price

Levered DCF

-₹43.36

After debt service

Piotroski score

4 / 9

Average

Altman Z-score

—

Rating

C+

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	-33.59×	-15.79×	-14.44×	-11.03×	224.63×	19.08×	-98.84×	16.4×
P/B	0.29×	0.22×	0.1×	0.09×	0.2×	0.25×	0.14×	0.33×
P/S	0.19×	0.34×	0.21×	0.1×	0.17×	0.09×	0.03×	0.06×
EV / EBITDA	34.72×	71.25×	47.28×	14.7×	11.57×	7.56×	5.83×	5.84×
Gross margin	14.8%	14.0%	8.1%	8.1%	10.0%	12.4%	12.5%	7.0%
Operating margin	0.7%	-1.3%	-0.7%	-0.7%	17.4%	3.4%	2.7%	3.3%
Net margin	-0.6%	-2.2%	-1.5%	-0.9%	0.1%	0.5%	-0.0%	0.4%
Current ratio	0.86×	0.9×	1.1×	1.2×	1.4×	1.39×	1.19×	1.11×
Debt / equity	0.6×	0.35×	0.19×	0.31×	0.38×	0.94×	1.52×	1.73×
Interest coverage	0.22×	-0.44×	-0.24×	-0.25×	5.47×	0.91×	0.62×	0.75×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	-0.9%	-1.4%	-0.7%	-0.8%	0.1%	1.3%	-0.1%	2.0%
Return on invested capital	0.4%	-0.5%	-0.2%	-0.5%	9.1%	3.1%	5.4%	6.5%
Return on assets	-0.5%	-1.0%	-0.6%	-0.6%	0.1%	0.6%	-0.1%	0.6%
Free cash flow yield	4.4%	-20.7%	32.3%	-4.1%	-6.3%	10.4%	162.0%	114.3%
Earnings yield	-3.0%	-6.3%	-6.9%	-9.1%	0.4%	5.2%	-1.0%	6.0%
Enterprise value	₹821.2M	₹990.3M	₹799.4M	₹717.1M	₹799.3M	₹635.3M	₹546.8M	₹722.4M
Net debt / EBITDA	23.53×	43.68×	30.97×	11.44×	7.53×	5.99×	5.31×	4.9×
Cash conversion cycle (days)	82	138	127	92	113	122	94	96