| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹219.53 | 21.56× | 2.13× | 3.91× | 12.19× | 7.8% | 45.4% | 16.6% | 18.2% | 9.9% | 7.1% | -1.9% | 0× | -1.71× | 0× | 3.03× | 2.4% | 4 | — | 2 | B- | |
| ₹71.50 | 9× | 1.97× | 2.09× | 5.76× | 128.8% | 38.1% | 27.4% | 23.2% | 21.9% | 15.1% | 3.8% | 0.19× | -0.46× | 72.46× | 2.43× | 4.6% | 4 | — | 3 | B+ | |
| ₹176.78 | 12.72× | 2.57× | 1.64× | 7.66× | 287.3% | 47.8% | 19.6% | 12.9% | 20.2% | 18.1% | 9.7% | 0.31× | 0.75× | 4.7× | 1.15× | 0.2% | 4 | — | 3 | B | |
| Peer median | — | 10.86× | 2.27× | 1.87× | 6.71× | 208.0% | 42.9% | 23.5% | 18.1% | 21.0% | 16.6% | 6.8% | 0.25× | 0.15× | 38.58× | 1.79× | 2.4% | 4 | — | 3 | — |


