| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹53.96 | 32.51× | 0.6× | 0.43× | 5.99× | -419.1% | 27.3% | 2.6% | 1.3% | 1.9% | 1.1% | 10.4% | 0.47× | 2.57× | 0.63× | 1.07× | 0.0% | 6 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹541.30 | 11.32× | 1.3× | 0.74× | 6.89× | 69.9% | 22.2% | 9.0% | 6.5% | 11.5% | 10.3% | 0.0% | 0.13× | 0.29× | 11.35× | 1.96× | 0.4% | 2 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹116.78 | 12.05× | 1.43× | 1.37× | 7.39× | -69.0% | 37.1% | 14.4% | 11.3% | 11.9% | 9.6% | -2.0% | 0.11× | -0.03× | 20.6× | 3.19× | 0.6% | 5 | 5.06 | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 11.69× | 1.36× | 1.05× | 7.14× | 0.5% | 29.7% | 11.7% | 8.9% | 11.7% | 10.0% | -1.0% | 0.12× | 0.13× | 15.98× | 2.57× | 0.5% | 4 | 5.06 | 2 | — |


