Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MOMOLT.CNthis companyMolten Metals Corp	CA$0.05	-5.13×	1.21×	0×	-2.94×	166.0%	0.0%	0.0%	0.0%	-23.5%	-29.4%	-27.3%	0×	1.16×	-871.17×	10.28×	0.0%	2	-0.45	—	—
AUOZ.CNEmperor Metals Inc.	CA$0.40	-10.56×	1.44×	0×	-6.1×	-83.6%	0.0%	0.0%	0.0%	-13.7%	-15.8%	-9.6%	0×	2.63×	0×	3.42×	0.0%	1	19.08	2	C+
BAU.VBlue Star Gold Corp.	CA$0.16	-5.8×	5.96×	0×	-6.81×	-100.5%	0.0%	0.0%	0.0%	-102.9%	-57.2%	-15.9%	0.55×	-0.02×	-9.76×	0.9×	0.0%	2	-13.22	1	D+
DBG.VDoubleview Gold Corp.	CA$1.51	-163.41×	15.7×	0×	-126.71×	-97.8%	0.0%	0.0%	0.0%	-9.6%	-12.2%	-1.4%	0×	1.46×	0×	24.38×	0.0%	2	147.87	1	D+
FOR.VFortune Bay Corp.	CA$0.52	-34.63×	1.28×	0×	-25.84×	-74.0%	0.0%	0.0%	0.0%	-3.7%	-4.4%	-3.7%	0×	6.28×	-36.36×	7.18×	0.0%	1	4.81	2	C
LOT.VTomaGold Corporation	CA$0.03	2,565.38×	-36.26×	0×	-54.8×	-105.6%	0.0%	0.0%	0.0%	-1.4%	65.2%	-6.1%	-1.2×	-0.68×	0×	0.74×	0.0%	2	-8.46	1	C-
Peer median	—	-10.56×	1.44×	0×	-25.84×	-97.8%	0.0%	0.0%	0.0%	-9.6%	-12.2%	-6.1%	0×	1.46×	0×	3.42×	0.0%	2	4.81	1	—