| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 5.08 | 3.71× | 1.58× | 0.13× | 6.43× | 2380.1% | 52.4% | 2.0% | 3.6% | 42.4% | 3.1% | 44.5% | 6.1× | 4.67× | 0.59× | 0.82× | 0.0% | 4 | 0.83 | 3 | B | |
| SEK 31.72 | 6.17× | 0.83× | 0.3× | 1.09× | 523.6% | 5.3% | 5.3% | 4.8% | 13.4% | 7.8% | 26.4% | 0.1× | -1.29× | 3.19× | 1× | 0.0% | 5 | -6.5 | 4 | A | |
| SEK 1.26 | -1.8× | -2.12× | 0.36× | -1.97× | -482.1% | 77.9% | -17.3% | -20.1% | 117.3% | 206.0% | -29.8% | -0.23× | 0.11× | -9.87× | 0.64× | 0.0% | 2 | -12.32 | 2 | C | |
| SEK 3.05 | -2.06× | 0.25× | 0.08× | 16.31× | 635.5% | -0.8% | -0.8% | -4.0% | -12.0% | -1.1% | -29.4% | 1.16× | 12.92× | -0.29× | 1.47× | 0.0% | 4 | 0.94 | 2 | C+ | |
| SEK 3.69 | -8.87× | 3.6× | 0.84× | -6.74× | -208.4% | 27.3% | -23.3% | -9.4% | -40.5% | -88.7% | -15.8% | 0.12× | 0.2× | -21.05× | 0.86× | 0.0% | 3 | -2.69 | 1 | C- | |
| Peer median | — | -1.93× | 0.54× | 0.33× | -0.44× | 157.6% | 16.3% | -9.1% | -6.7% | 0.7% | 3.4% | -22.6% | 0.11× | 0.16× | -5.08× | 0.93× | 0.0% | 4 | -4.6 | 2 | — |




