| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹342.80 | 10.9× | 2.03× | 5.29× | 6.9× | 458.1% | 87.2% | 65.5% | 48.5% | 18.7% | 16.5% | 5.1% | 0.04× | -0.94× | 0× | 1.83× | 0.4% | 3 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹126.71 | 18.75× | 1.22× | 0.62× | 8.14× | 2218.2% | 92.8% | 4.3% | 3.3% | 6.5% | 1.0% | 0.1% | 1.91× | 1.29× | 0.59× | 0× | 0.0% | 2 | 0.6 | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹71.65 | 18.24× | 1.22× | 2.18× | 4.29× | 205.8% | 75.4% | 19.5% | 12.0% | 6.7% | 4.6% | 11.5% | 0.1× | -4.82× | 12.79× | 12.56× | 2.9% | 5 | 3.03 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 18.5× | 1.22× | 1.4× | 6.21× | 1212.0% | 84.1% | 11.9% | 7.6% | 6.6% | 2.8% | 5.8% | 1× | -1.76× | 6.69× | 6.28× | 1.4% | 4 | 1.81 | 2 | — |


